Rating Rationale
July 30, 2021 | Mumbai
Kanpur Plastipack Limited
Ratings upgraded to 'CRISIL BBB+ / CRISIL A2 '; outlook revised to 'Positive'; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.265 Crore (Enhanced from Rs.230 Crore)
Long Term RatingCRISIL BBB+/Positive (Upgraded from 'CRISIL BBB / Stable' and outlook revised to 'Positive')
Short Term RatingCRISIL A2 (Upgraded from 'CRISIL A3+ ')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Rating has upgraded its rating on the bank facilities of Kanpur Plastipack Ltd (KPL) to ‘CRISIL BBB+/Positive/CRISIL A2 and simultaneously revised the outlook to ‘Positive’ from ‘Stable.

 

The rating action reflects significant improvement in scale of operations and profitability of the company driven by optimal utilization levels of the increased installed capacity. The company has also benefited from recent rally in the prices across packaging industry as well as continued relationships with its geographically diversified customers and suppliers base owing to which it registered robust growth during Fiscal 2021 after a weaker Fiscal 2020 wherein both revenue and profitability were on lower side. The profitability has also been stable in the range of 11-13 over past few years (except Fiscal 2020 wherein profitability was on lower side at around 8%).

 

The revision in outlook reflects CRISIL Rating’s expectation of sustenance of growth in operations over medium term benefiting from the continued market position of the company and around 5 decades long experience of promoters of KPL.

 

CRISIL Ratings on the bank facilities of Kanpur Plastipack Ltd (KPL) continues to reflect KPL’s established market position, above-average operating efficiency and comfortable financial risk profile. These strengths are partially offset by exposure to intense competition in the packaging segment and limited diversification in revenue to few regions.

Key Rating Drivers & Detailed Description

Strengths:

* Established market position because of growing overseas business:

The company's market position is supported by a reputed clientele and repeat orders from them. This is further supported by extensive promoter experience of about 5 decades of the packaging Industry.

 

The overall revenue stood increased by an estimated 44% in fiscal 2021 to Rs. 459 crore as against Rs. 319 crore in Fiscal 2020 and Rs. 327 crore in Fiscal 2019, on account of better realisation and higher utilisation of the installed capacity. Since the company also benefit from recent rally in packaging material price and demand, the sustenance of volume sales with similar capacity utilisation levels would remain a key rating monitorable.

 

* Above-average financial risk profile and operating efficiency:

Backed by strong accretion to networth and equity infusion from the promoter with limited dividend payouts over past few years, the overall gearing remained around 1 time over the four fiscals through 2021. Debt protection metrics were adequate, with net cash accrual to total debt and interest coverage ratios at 0.24 time and 6.80 times, respectively, in fiscal 2021 (as against 0.10 times and 2.38 times respectively for Fiscal 2020). Operating margin was moderate at an estimated 13.61% for Fiscal 2021, while Return on Capital Employed (RoCE) was adequate at estimated 18.59% for Fiscal 2021.

 

Weaknesses

* Exposure to intense competition: Of the 25-30 players in the flexible intermediate bulk container (FIBC) industry in India, only 10 have large capacities. Apart from competing among themselves, players face competition from Turkey (which benefits from proximity to the European Union). Turkey continues to be one of the largest exporters to Europe.

 

KPL is on an expansion phase with total installed capacity increasing to 25,300 as on March 31, 2021 from 19,100 as on March 31, 2020. The current infrastructure support further expansion of capacities without major capital expenditure on the same. Going forward, sustainance of utilisation similar to last year at 95-98% levels would be a key rating monitorable.

 

* Limited diversification in revenue:

The product-folio of the company is broadly across there segments: Flexible Intermediate Bulk Containers (FIBC), Fabrics and Multi-Filament Yarm. FIBC contributed for approx. 62% of Fiscal 2021 revenues, while around 77% of total revenues came from exports. Though the company has a wallet share of around 4-5% of India’s total export of FIBC from India.

 

The top 10 customers’ contributed around 77% of total revenues in Fiscal 2021 (around 74% in Fiscal 2020). Further, sales to clients in Europe account for 55-65% of revenue, while that from North and South America accounted for around 20-30% of revenues over past few years. Susceptibility to economic cyclicality in Europe & America continents and volatility in foreign exchange rates persists.

Liquidity: Adequate

Bank limit utilisation is moderate at around 55 percent for the past seven months ended May-21.  Cash accrual are expected to be over Rs 40 crore which are sufficient against term debt obligation of Rs 12-14 crore over the medium term. Current ratio is estimated to be moderate at 1.47 times on March 31, 2021.

Outlook Positive

CRISIL Ratings believes KPL is likely to improve financial risk profile further while maintaining its market position over medium term backed by promoters’ extensive experience.

Rating Sensitivity factors

Upward factors

  •                  Sustained growth in scale led by capacity utilisation levels at more than 95% for increased installed capacity
  •                  Reduction in working capital cycle

 

Downward factors

  •                  Decline in operating income by more than 20% from fiscal 2021 level
  •                  Fall in operating profitability by 200 basis points
  •                  Larger-than-expected debt-funded capital expenditure weakening the financial risk profile

About the Company

KPL was incorporated in Kanpur in July 1971 as a private limited company by Mr Mahesh Swarup Agarwal. It began operations by manufacturing high-density polyethylene woven fabric and sacks and plastic packaging materials; installed capacity was 130 tonne per annum. The company was listed on the Bombay Stock Exchange in December 1985. In fiscal 2004, KPL shifted focus to FIBCs from woven fabric and sacks.

Key Financial Indicators

As on / for the period ended March 31

 

2021*

2020

Operating income

Rs crore

459.16

319.15

Reported profit after tax

Rs crore

30.23

4.93

PAT margins

%

6.58

1.54

Adjusted Debt/Adjusted Net worth

Times

0.99

0.83

Interest coverage

Times

6.80

2.38

*Provisional, CRISIL Adjusted

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue size (Rs crore)

Complexity Levels

Rating assigned with outlook

NA

Foreign exchange forward

NA

NA

NA

12.00

NA

CRISIL BBB+/Positive

NA

Working capital loan

NA

NA

Mar-25

29.57

NA

CRISIL BBB+/Positive

NA

Export packing credit

NA

NA

NA

91.00

NA

CRISIL BBB+/Positive

NA

Electronic Dealer Finance Scheme

NA

NA

NA

11.00

NA

CRISIL BBB+/Positive

NA

Long term loan

NA

NA

Dec-25

82.52

NA

CRISIL BBB+/Positive

NA

Standby line of credit

NA

NA

NA

10.00

NA

CRISIL BBB+/Positive

NA

Cash credit

NA

NA

NA

2.00

NA

CRISIL BBB+/Positive

NA

Proposed fund-based limits

NA

NA

NA

9.61

NA

CRISIL BBB+/Positive

NA

Letter of Credit

NA

NA

NA

8.00

NA

CRISIL A2

NA

Bank Guarantee

NA

NA

NA

9.00

NA

CRISIL A2

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 248.0 CRISIL BBB+/Positive / CRISIL A2   -- 30-12-20 CRISIL A3+ / CRISIL BBB/Stable 25-01-19 CRISIL BBB+/Stable / CRISIL A2 30-07-18 CRISIL BBB+/Stable / CRISIL A2 CRISIL BBB+/Stable / CRISIL A2
      --   -- 28-02-20 CRISIL A3+ / CRISIL BBB/Stable   -- 29-06-18 CRISIL BBB+/Stable / CRISIL A2 CRISIL BBB+/Stable
Non-Fund Based Facilities ST 17.0 CRISIL A2   -- 30-12-20 CRISIL A3+ 25-01-19 CRISIL A2 30-07-18 CRISIL A2 CRISIL A2
      --   -- 28-02-20 CRISIL A3+   -- 29-06-18 CRISIL A2 --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 9 CRISIL A2 Bank Guarantee 9 CRISIL A3+
Cash Credit 2 CRISIL BBB+/Positive Cash Credit 10 CRISIL BBB/Stable
Electronic Dealer Financing Scheme(e-DFS) 11 CRISIL BBB+/Positive Electronic Dealer Financing Scheme(e-DFS) 11 CRISIL BBB/Stable
Foreign Exchange Forward 12 CRISIL A2 Foreign Bill Exchange 39 CRISIL A3+
Letter of Credit 8 CRISIL A2 Foreign Exchange Forward 12 CRISIL A3+
Long Term Loan 82.82 CRISIL BBB+/Positive Letter of Credit 8 CRISIL A3+
Proposed Fund-Based Bank Limits 9.61 CRISIL BBB+/Positive Long Term Loan 69.02 CRISIL BBB/Stable
Standby Line of Credit 10 CRISIL BBB+/Positive Proposed Long Term Bank Loan Facility 8.73 CRISIL BBB/Stable
Working Capital Loan 29.57 CRISIL BBB+/Positive Standby Line of Credit 10 CRISIL BBB/Stable
Export Packing Credit 91 CRISIL BBB+/Positive Working Capital Term Loan 9.25 CRISIL BBB/Stable
- - - Export Packing Credit 44 CRISIL BBB/Stable
Total 265 - Total 230 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 6722154
nitin.kansal@crisil.com


Akshita Jain
Associate Director
CRISIL Ratings Limited
D:+91 124 672 2189
Akshita.Jain@crisil.com


Devansh Jain
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2100
Devansh.Jain@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html